Org.nr 919 169 494 2021 → 2022 Year-over-year analysis

10MILESNORTH AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2023-04-16; registry 2023-04-26; journal 2023 370716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 10MILESNORTH AS. Revenue 572.6k NOK → 1 122 NOK (-99.8%). Net result -656.2k NOK → -302.6k NOK. Equity -2.29m NOK → -2.60m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 10MILESNORTH AS.

Scorecard

Revenue
572.6k NOK 1 122 NOK
-99.8%
Operating result
-639.0k NOK -282.2k NOK
+55.8%
Net result
-656.2k NOK -302.6k NOK
+53.9%
Equity
-2.29m NOK -2.60m NOK
-13.2%
Cash
58.3k NOK 6 499 NOK
-88.9%
Total assets
6.86m NOK 6.81m NOK
-0.7%

What improved

  • ↑

    Operating result improved

    Operating result -639.0k NOK → -282.2k NOK (op. margin -111.6% → -25150.0%). Calculated

  • ↑

    Net result improved

    Net result -656.2k NOK → -302.6k NOK (net margin -114.6% → -26966.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 572.6k NOK to 1 122 NOK (-99.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -2.29m NOK → -2.60m NOK (equity ratio -33.4% → -38.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.3k NOK → 6 499 NOK (-88.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 15.7k NOK → 9 700 NOK (-38.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact