Org.nr 919 169 494 2022 → 2023 Year-over-year analysis

10MILESNORTH AS: årsregnskap 2023 vs 2022

Grew 125344% on revenue, stronger earnings, cash halved-plus

approved 2024-04-22; registry 2024-04-29; journal 2024 380406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 10MILESNORTH AS. Revenue 1 122 NOK → 1.41m NOK (+125344.4%). Net result -302.6k NOK → -165.7k NOK. Equity -2.60m NOK → 5.24m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 10MILESNORTH AS.

Scorecard

Revenue
1 122 NOK 1.41m NOK
+125344.4%
Operating result
-282.2k NOK -136.7k NOK
+51.6%
Net result
-302.6k NOK -165.7k NOK
+45.2%
Equity
-2.60m NOK 5.24m NOK
+301.8%
Cash
6 499 NOK -329.1k NOK
-5164.0%
Total assets
6.81m NOK 6.93m NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 122 NOK to 1.41m NOK (+125344.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -282.2k NOK → -136.7k NOK (op. margin -25150.0% → -9.7%). Calculated

  • ↑

    Net result improved

    Net result -302.6k NOK → -165.7k NOK (net margin -26966.0% → -11.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -2.60m NOK → 5.24m NOK (equity ratio -38.1% → 75.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 6 499 NOK → -329.1k NOK (-5164.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 116 NOK → 1.15m NOK (278% → 82% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact