Org.nr 919 169 494 2023 → 2024 Year-over-year analysis

10MILESNORTH AS: årsregnskap 2024 vs 2023

Grew 37% on revenue, weaker earnings, fresh owner capital

approved 2025-03-11; registry 2025-07-14; journal 2025 668635

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 10MILESNORTH AS. Revenue 1.41m NOK → 1.93m NOK (+37.4%). Net result -165.7k NOK → -463.7k NOK. Equity 5.24m NOK → 4.78m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 10MILESNORTH AS.

Scorecard

Revenue
1.41m NOK 1.93m NOK
+37.4%
Operating result
-136.7k NOK -351.4k NOK
-157.1%
Net result
-165.7k NOK -463.7k NOK
-179.8%
Equity
5.24m NOK 4.78m NOK
-8.9%
Cash
-329.1k NOK 576.5k NOK
+275.2%
Total assets
6.93m NOK 10.83m NOK
+56.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 1.93m NOK (+37.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits -329.1k NOK → 576.5k NOK (+275.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 8.10m NOK (+8.00m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.15m NOK → 146.8k NOK (82% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -136.7k NOK → -351.4k NOK (op. margin -9.7% → -18.2%). Calculated

  • ↓

    Net result weakened

    Net result -165.7k NOK → -463.7k NOK (net margin -11.8% → -24.0%). Calculated

  • ↓

    Equity eroded

    Book equity 5.24m NOK → 4.78m NOK (equity ratio 75.6% → 44.1%). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact