FirmaIQ
Org.nr 818 874 502 2020 → 2021 Year-over-year analysis

10NA'S FRISØR AS: årsregnskap 2021 vs 2020

Shrank 94% on revenue, weaker earnings

approved 2022-04-19; registry 2022-05-05; journal 2022 213576

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 10NA'S FRISØR AS. Revenue 997.5k NOK → 59.0k NOK (-94.1%). Net result +35.3k NOK → +17.7k NOK. Equity 40.0k NOK → 40.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
997.5k NOK 59.0k NOK
-94.1%
Operating result
+60.8k NOK +38.1k NOK
-37.3%
Net result
+35.3k NOK +17.7k NOK
-50.0%
Equity
40.0k NOK 40.0k NOK
0.0%
Cash
809 NOK 27.8k NOK
+3337.9%
Total assets
169.4k NOK 163.5k NOK
-3.5%

What improved

  • ↑

    Cash rose

    Bank deposits 809 NOK → 27.8k NOK (+3337.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 997.5k NOK to 59.0k NOK (-94.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +60.8k NOK → +38.1k NOK (op. margin 6.1% → 64.6%). Calculated

  • ↓

    Net result weakened

    Net result +35.3k NOK → +17.7k NOK (net margin 3.5% → 30.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 520.0k NOK → 555.0k NOK (52% → 941% of revenue). Calculated