Org.nr 818 874 502 2021 → 2022 Year-over-year analysis

10NA'S FRISØR AS: årsregnskap 2022 vs 2021

Grew 1739% on revenue, weaker earnings

approved 2023-04-15; registry 2023-04-18; journal 2023 357259

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 10NA'S FRISØR AS. Revenue 59.0k NOK → 1.09m NOK (+1739.3%). Net result +17.7k NOK → +3 976 NOK. Equity 40.0k NOK → 40.0k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
59.0k NOK 1.09m NOK
+1739.3%
Operating result
+38.1k NOK +20.4k NOK
-46.6%
Net result
+17.7k NOK +3 976 NOK
-77.5%
Equity
40.0k NOK 40.0k NOK
0.0%
Cash
27.8k NOK 89.7k NOK
+222.6%
Total assets
163.5k NOK 209.2k NOK
+28.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.0k NOK to 1.09m NOK (+1739.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 27.8k NOK → 89.7k NOK (+222.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 555.0k NOK → 0 NOK (941% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +38.1k NOK → +20.4k NOK (op. margin 64.6% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +17.7k NOK → +3 976 NOK (net margin 30.0% → 0.4%). Calculated