Org.nr 818 874 502 2022 → 2023 Year-over-year analysis

10NA'S FRISØR AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-05-09; registry 2024-05-13; journal 2024 408449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 10NA'S FRISØR AS. Revenue 1.09m NOK → 1.09m NOK (+0.4%). Net result +3 976 NOK → +29.9k NOK. Equity 40.0k NOK → 99.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 10NA'S FRISØR AS.

Scorecard

Revenue
1.09m NOK 1.09m NOK
+0.4%
Operating result
+20.4k NOK +55.8k NOK
+173.9%
Net result
+3 976 NOK +29.9k NOK
+652.2%
Equity
40.0k NOK 99.9k NOK
+149.8%
Cash
89.7k NOK 128.0k NOK
+42.7%
Total assets
209.2k NOK 222.1k NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.09m NOK to 1.09m NOK (+0.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.4k NOK → +55.8k NOK (op. margin 1.9% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +3 976 NOK → +29.9k NOK (net margin 0.4% → 2.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 40.0k NOK → 99.9k NOK (equity ratio 19.1% → 45.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 89.7k NOK → 128.0k NOK (+42.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 40.0k NOK → 34.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 3.73m NOK (0% → 342% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 25.9k NOK (None YoY). Calculated