Org.nr 818 874 502 2023 → 2024 Year-over-year analysis

10NA'S FRISØR AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-06-19; registry 2025-07-15; journal 2025 565038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 10NA'S FRISØR AS. Revenue 1.09m NOK → 1.07m NOK (-2.2%). Net result +29.9k NOK → +13.4k NOK. Equity 99.9k NOK → 113.3k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.09m NOK 1.07m NOK
-2.2%
Operating result
+55.8k NOK +28.8k NOK
-48.4%
Net result
+29.9k NOK +13.4k NOK
-55.3%
Equity
99.9k NOK 113.3k NOK
+13.4%
Cash
128.0k NOK 83.8k NOK
-34.6%
Total assets
222.1k NOK 152.4k NOK
-31.4%

What improved

  • ↑

    Equity strengthened

    Book equity 99.9k NOK → 113.3k NOK (equity ratio 45.0% → 74.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.73m NOK → 3.71m NOK (342% → 348% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.09m NOK to 1.07m NOK (-2.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +55.8k NOK → +28.8k NOK (op. margin 5.1% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +29.9k NOK → +13.4k NOK (net margin 2.7% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 128.0k NOK → 83.8k NOK (-34.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 25.9k NOK → 57.2k NOK (+120.9% YoY). Calculated