Org.nr 989 149 202 2015 → 2016 Year-over-year analysis

10X CAPITAL AS: årsregnskap 2016 vs 2015

Shrank 10% on revenue, slipped into loss

approved 2017-05-11; registry 2017-05-30; journal 2017 356925

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 10X CAPITAL AS. Revenue 775.3k NOK → 697.1k NOK (-10.1%). Net result +41.8k NOK → -58.2k NOK. Equity 65.1k NOK → 6 968 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 10X CAPITAL AS.

Scorecard

Revenue
775.3k NOK 697.1k NOK
-10.1%
Operating result
+41.7k NOK -58.2k NOK
-239.7%
Net result
+41.8k NOK -58.2k NOK
-239.3%
Equity
65.1k NOK 6 968 NOK
-89.3%
Cash
126.3k NOK 81.4k NOK
-35.5%
Total assets
198.3k NOK 109.6k NOK
-44.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 775.3k NOK to 697.1k NOK (-10.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +41.7k NOK → -58.2k NOK (op. margin 5.4% → -8.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 41.8k NOK profit to a loss of 58.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 65.1k NOK → 6 968 NOK (equity ratio 32.9% → 6.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 126.3k NOK → 81.4k NOK (-35.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation