Org.nr 989 149 202 2016 → 2017 Year-over-year analysis

10X CAPITAL AS: årsregnskap 2017 vs 2016

Shrank 97% on revenue, cash halved-plus

approved 2018-06-30; registry 2018-07-25; journal 2018 785273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 10X CAPITAL AS. Revenue 697.1k NOK → 21.5k NOK (-96.9%). Net result -58.2k NOK → -58.7k NOK. Equity 6 968 NOK → -51.8k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 10X CAPITAL AS.

Scorecard

Revenue
697.1k NOK 21.5k NOK
-96.9%
Operating result
-58.2k NOK -58.3k NOK
-0.2%
Net result
-58.2k NOK -58.7k NOK
-1.0%
Equity
6 968 NOK -51.8k NOK
-842.9%
Cash
81.4k NOK 6 423 NOK
-92.1%
Total assets
109.6k NOK 6 423 NOK
-94.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 697.1k NOK to 21.5k NOK (-96.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -58.2k NOK → -58.3k NOK (op. margin -8.4% → -271.8%). Calculated

  • ↓

    Equity eroded

    Book equity 6 968 NOK → -51.8k NOK (equity ratio 6.4% → -806.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 81.4k NOK → 6 423 NOK (-92.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -806.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation