Org.nr 818 931 972 2018 → 2019 Year-over-year analysis

11222 GROUP AS: årsregnskap 2019 vs 2018

Returned to profit, cash halved-plus

approved 2020-10-31; registry 2020-11-09; journal 2020 966308

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 11222 GROUP AS. Revenue 0 NOK → 50.0k NOK. Net result -540.9k NOK → +1 925 NOK. Equity -342.8k NOK → 32.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 50.0k NOK
—
Operating result
n/m +1 924 NOK
—
Net result
-540.9k NOK +1 925 NOK
+100.4%
Equity
-342.8k NOK 32.0k NOK
+109.3%
Cash
59.2k NOK 1 825 NOK
-96.9%
Total assets
59.2k NOK 58.0k NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 50.0k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 540.9k NOK to a profit of 1 925 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -342.8k NOK → 32.0k NOK (equity ratio -579.1% → 55.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 540.9k NOK → 48.1k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 59.2k NOK → 1 825 NOK (-96.9% YoY). Calculated