Org.nr 818 931 972 2019 → 2020 Year-over-year analysis

11222 GROUP AS: årsregnskap 2020 vs 2019

Grew 255% on revenue, slipped into loss

approved 2021-09-27; registry 2021-10-04; journal 2021 871210

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 11222 GROUP AS. Revenue 50.0k NOK → 177.5k NOK (+255.0%). Net result +1 925 NOK → -7 979 NOK. Equity 32.0k NOK → 24.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
50.0k NOK 177.5k NOK
+255.0%
Operating result
+1 924 NOK -39.7k NOK
-2161.0%
Net result
+1 925 NOK -7 979 NOK
-514.5%
Equity
32.0k NOK 24.0k NOK
-24.9%
Cash
1 825 NOK 20.7k NOK
+1036.5%
Total assets
58.0k NOK 60.7k NOK
+4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.0k NOK to 177.5k NOK (+255.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 825 NOK → 20.7k NOK (+1036.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 924 NOK → -39.7k NOK (op. margin 3.8% → -22.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 925 NOK profit to a loss of 7 979 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 32.0k NOK → 24.0k NOK (equity ratio 55.1% → 39.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated