Org.nr 818 931 972 2020 → 2021 Year-over-year analysis

11222 GROUP AS: årsregnskap 2021 vs 2020

Shrank 86% on revenue, returned to profit

approved 2022-07-17; registry 2022-07-23; journal 2022 769376

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 11222 GROUP AS. Revenue 177.5k NOK → 25.3k NOK (-85.7%). Net result -7 979 NOK → +13.6k NOK. Equity 24.0k NOK → 37.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 11222 GROUP AS.

Scorecard

Revenue
177.5k NOK 25.3k NOK
-85.7%
Operating result
-39.7k NOK +7 436 NOK
+118.8%
Net result
-7 979 NOK +13.6k NOK
+270.6%
Equity
24.0k NOK 37.6k NOK
+56.7%
Cash
20.7k NOK 12.1k NOK
-41.6%
Total assets
60.7k NOK 98.4k NOK
+61.9%

What improved

  • ↑

    Operating result improved

    Operating result -39.7k NOK → +7 436 NOK (op. margin -22.3% → 29.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 979 NOK to a profit of 13.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.0k NOK → 37.6k NOK (equity ratio 39.5% → 38.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 177.5k NOK to 25.3k NOK (-85.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 20.7k NOK → 12.1k NOK (-41.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.0k NOK → 16.2k NOK. Reported fact