Org.nr 821 066 212 2018 → 2019 Year-over-year analysis

123 HOUSING AS: årsregnskap 2019 vs 2018

Shrank 76% on revenue, cash halved-plus

approved 2020-05-05; registry 2020-05-11; journal 2020 343804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 123 HOUSING AS. Revenue 83.5k NOK → 20.0k NOK (-76.0%). Net result +9 889 NOK → +15.5k NOK. Equity 20.1k NOK → 4 604 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
83.5k NOK 20.0k NOK
-76.0%
Operating result
+11.4k NOK +19.8k NOK
+73.6%
Net result
+9 889 NOK +15.5k NOK
+56.8%
Equity
20.1k NOK 4 604 NOK
-77.1%
Cash
18.9k NOK 1 028 NOK
-94.6%
Total assets
23.7k NOK 8 191 NOK
-65.5%

What improved

  • ↑

    Operating result improved

    Operating result +11.4k NOK → +19.8k NOK (op. margin 13.7% → 99.1%). Calculated

  • ↑

    Net result improved

    Net result +9 889 NOK → +15.5k NOK (net margin 11.8% → 77.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 83.5k NOK to 20.0k NOK (-76.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 20.1k NOK → 4 604 NOK (equity ratio 84.8% → 56.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.9k NOK → 1 028 NOK (-94.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.81× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated