Org.nr 821 066 212 2019 → 2020 Year-over-year analysis

123 HOUSING AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-09-29; registry 2021-10-02; journal 2021 845770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 123 HOUSING AS. Net result +15.5k NOK → -36.6k NOK. Equity 4 604 NOK → -32.0k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 123 HOUSING AS.

Scorecard

Revenue
20.0k NOK n/m
—
Operating result
+19.8k NOK -29.5k NOK
-248.7%
Net result
+15.5k NOK -36.6k NOK
-336.2%
Equity
4 604 NOK -32.0k NOK
-795.6%
Cash
1 028 NOK 7 576 NOK
+637.0%
Total assets
8 191 NOK 7 576 NOK
-7.5%

What improved

  • ↑

    Cash rose

    Bank deposits 1 028 NOK → 7 576 NOK (+637.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +19.8k NOK → -29.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15.5k NOK profit to a loss of 36.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4 604 NOK → -32.0k NOK (equity ratio 56.2% → -422.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -422.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation