Org.nr 821 066 212 2020 → 2021 Year-over-year analysis

123 HOUSING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-08-18; registry 2022-08-22; journal 2022 905192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 123 HOUSING AS. Net result -36.6k NOK → -14.2k NOK. Equity -32.0k NOK → -46.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 123 HOUSING AS.

Scorecard

Operating result
-29.5k NOK -14.2k NOK
+51.7%
Net result
-36.6k NOK -14.2k NOK
+61.1%
Equity
-32.0k NOK -46.3k NOK
-44.5%
Cash
7 576 NOK 963 NOK
-87.3%
Total assets
7 576 NOK 963 NOK
-87.3%

What improved

  • ↑

    Operating result improved

    Operating result -29.5k NOK → -14.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -36.6k NOK → -14.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -32.0k NOK → -46.3k NOK (equity ratio -422.7% → -4804.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 576 NOK → 963 NOK (-87.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4804.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation