123 MINILAGER AS: årsregnskap 2013 vs 2012
Grew 125% on revenue, slipped into loss, cash halved-plus
approved 2014-06-16; registry 2014-06-25; journal 2014 500594
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 123 MINILAGER AS. Revenue 14.0k NOK → 31.5k NOK (+125.0%). Net result +5 364 NOK → -28.4k NOK. Equity 294.4k NOK → 266.0k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 14.0k NOK to 31.5k NOK (+125.0% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +5 296 NOK → -21.8k NOK (op. margin 37.8% → -69.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 5 364 NOK profit to a loss of 28.4k NOK. Calculated
-
↓
Equity eroded
Book equity 294.4k NOK → 266.0k NOK (equity ratio 54.3% → 33.9%). Calculated
-
↓
Cash fell
Bank deposits 4 437 NOK → 273 NOK (-93.8% YoY). Calculated