Org.nr 998 214 637 2013 → 2014 Year-over-year analysis

123 MINILAGER AS: årsregnskap 2014 vs 2013

Grew 589% on revenue, returned to profit

approved 2015-03-10; registry 2015-09-17; journal 2015 841936

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 123 MINILAGER AS. Revenue 31.5k NOK → 217.0k NOK (+588.8%). Net result -28.4k NOK → +471 NOK. Equity 266.0k NOK → 419.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 123 MINILAGER AS.

Scorecard

Revenue
31.5k NOK 217.0k NOK
+588.8%
Operating result
-21.8k NOK +192.6k NOK
+982.4%
Net result
-28.4k NOK +471 NOK
+101.7%
Equity
266.0k NOK 419.5k NOK
+57.7%
Cash
273 NOK 13.7k NOK
+4907.0%
Total assets
785.1k NOK 477.2k NOK
-39.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.5k NOK to 217.0k NOK (+588.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -21.8k NOK → +192.6k NOK (op. margin -69.3% → 88.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.4k NOK to a profit of 471 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 266.0k NOK → 419.5k NOK (equity ratio 33.9% → 87.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 273 NOK → 13.7k NOK (+4907.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 463.5k NOK. Reported fact