Org.nr 998 214 637 2014 → 2015 Year-over-year analysis

123 MINILAGER AS: årsregnskap 2015 vs 2014

Slipped into loss

approved 2016-08-22; registry 2016-09-12; journal 2016 932137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 123 MINILAGER AS. Revenue 217.0k NOK → 217.0k NOK (0.0%). Net result +471 NOK → -50.2k NOK. Equity 419.5k NOK → 394.3k NOK.

On the constructive side: current ratio back above 1×. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 123 MINILAGER AS.

Scorecard

Revenue
217.0k NOK 217.0k NOK
0.0%
Operating result
+192.6k NOK n/m
—
Net result
+471 NOK -50.2k NOK
-10747.8%
Equity
419.5k NOK 394.3k NOK
-6.0%
Cash
13.7k NOK 10.3k NOK
-24.8%
Total assets
477.2k NOK 473.8k NOK
-0.7%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.24× → 10.64×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 471 NOK profit to a loss of 50.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 419.5k NOK → 394.3k NOK (equity ratio 87.9% → 83.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.7k NOK → 10.3k NOK (-24.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 289.0k NOK → 285.6k NOK — check capital reduction, conversion, or reclassification. Interpretation