123 MULTISERVICE AS: årsregnskap 2023 vs 2022
Grew 555% on revenue, stronger earnings
approved 2024-07-29; registry 2024-08-26; journal 2024 736710
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 123 MULTISERVICE AS. Revenue 148.9k NOK → 975.3k NOK (+554.9%). Net result -431.7k NOK → -341.2k NOK. Equity -484.0k NOK → 644.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for 123 MULTISERVICE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 148.9k NOK to 975.3k NOK (+554.9% YoY). Calculated
-
↑
Operating result improved
Operating result -431.7k NOK → -341.2k NOK (op. margin -289.9% → -35.0%). Calculated
-
↑
Net result improved
Net result -431.7k NOK → -341.2k NOK (net margin -289.9% → -35.0%). Calculated
-
↑
Equity strengthened
Book equity -484.0k NOK → 644.9k NOK (equity ratio -66.0% → 46.7%). Calculated
-
↑
Cash rose
Bank deposits 51.9k NOK → 219.5k NOK (+322.8% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 2.02× → -477.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 24.4k NOK → 1 494 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 815 NOK → 579.8k NOK (+71039.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 162.3k NOK → 136.8k NOK. Reported fact