123 MULTISERVICE AS: årsregnskap 2024 vs 2023
Shrank 74% on revenue, weaker earnings, fresh owner capital
approved 2025-05-27; registry 2025-06-02; journal 2025 497773
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 123 MULTISERVICE AS. Revenue 975.3k NOK → 257.7k NOK (-73.6%). Net result -341.2k NOK → -940.1k NOK. Equity 644.9k NOK → -295.2k NOK.
On the constructive side: current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 123 MULTISERVICE AS.
At a glance
Scorecard
What improved
-
↑
Current ratio back above 1×
Current ratio -477.72× → 1.91×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 494 NOK → 1.49m NOK (+1.49m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 975.3k NOK to 257.7k NOK (-73.6% YoY). Calculated
-
↓
Operating result weakened
Operating result -341.2k NOK → -940.1k NOK (op. margin -35.0% → -364.8%). Calculated
-
↓
Net result weakened
Net result -341.2k NOK → -940.1k NOK (net margin -35.0% → -364.8%). Calculated
-
↓
Equity eroded
Book equity 644.9k NOK → -295.2k NOK (equity ratio 46.7% → -38.9%). Calculated
-
↓
Cash fell
Bank deposits 219.5k NOK → 169.8k NOK (-22.7% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -38.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 579.8k NOK → 300.4k NOK (-48.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 136.8k NOK → 53.6k NOK. Reported fact