Org.nr 822 307 132 2023 → 2024 Year-over-year analysis

123 PROSJEKT AS: årsregnskap 2024 vs 2023

Grew 609% on revenue, stronger earnings

approved 2025-06-28; registry 2025-07-01; journal 2025 603331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 123 PROSJEKT AS. Revenue 123.4k NOK → 875.2k NOK (+609.0%). Net result +9 803 NOK → +229.6k NOK. Equity -6 602 NOK → 55.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 123 PROSJEKT AS.

Scorecard

Revenue
123.4k NOK 875.2k NOK
+609.0%
Operating result
+723 NOK +279.3k NOK
+38533.2%
Net result
+9 803 NOK +229.6k NOK
+2242.1%
Equity
-6 602 NOK 55.9k NOK
+947.1%
Cash
63.6k NOK 221.3k NOK
+248.0%
Total assets
142.5k NOK 418.7k NOK
+193.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 123.4k NOK to 875.2k NOK (+609.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +723 NOK → +279.3k NOK (op. margin 0.6% → 31.9%). Calculated

  • ↑

    Net result improved

    Net result +9 803 NOK → +229.6k NOK (net margin 7.9% → 26.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -6 602 NOK → 55.9k NOK (equity ratio -4.6% → 13.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.6k NOK → 221.3k NOK (+248.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 80.4k NOK → 2.13m NOK (65% → 243% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 621 NOK → 229.7k NOK (+36886.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 50.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.25. Reported fact