Org.nr 822 307 132 2024 → 2025 Year-over-year analysis

123 PROSJEKT AS: årsregnskap 2025 vs 2024

Shrank 44% on revenue, weaker earnings

approved 2026-02-22; registry 2026-02-24; journal 2026 316611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 123 PROSJEKT AS. Revenue 875.2k NOK → 492.1k NOK (-43.8%). Net result +229.6k NOK → +278 NOK. Equity 55.9k NOK → 56.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 123 PROSJEKT AS.

Scorecard

Revenue
875.2k NOK 492.1k NOK
-43.8%
Operating result
+279.3k NOK +4 587 NOK
-98.4%
Net result
+229.6k NOK +278 NOK
-99.9%
Equity
55.9k NOK 56.2k NOK
+0.5%
Cash
221.3k NOK 119.4k NOK
-46.0%
Total assets
418.7k NOK 329.2k NOK
-21.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.13m NOK → 3 NOK (243% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 875.2k NOK to 492.1k NOK (-43.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +279.3k NOK → +4 587 NOK (op. margin 31.9% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +229.6k NOK → +278 NOK (net margin 26.2% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 221.3k NOK → 119.4k NOK (-46.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 229.7k NOK → 202.5k NOK (-11.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 175.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.25 → 0. Reported fact