Org.nr 926 397 036 2021 → 2022 Year-over-year analysis

123HAPPYNOW AS: årsregnskap 2022 vs 2021

Grew 25% on revenue, returned to profit

approved 2023-05-01; registry 2023-06-17; journal 2023 492653

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 123HAPPYNOW AS. Revenue 211.8k NOK → 265.6k NOK (+25.4%). Net result -14.3k NOK → +182.3k NOK. Equity -755.2k NOK → -572.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 123HAPPYNOW AS.

Scorecard

Revenue
211.8k NOK 265.6k NOK
+25.4%
Operating result
-14.2k NOK +184.4k NOK
+1400.6%
Net result
-14.3k NOK +182.3k NOK
+1376.4%
Equity
-755.2k NOK -572.9k NOK
+24.1%
Cash
42.5k NOK 31.4k NOK
-26.1%
Total assets
42.5k NOK 31.4k NOK
-26.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 211.8k NOK to 265.6k NOK (+25.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.2k NOK → +184.4k NOK (op. margin -6.7% → 69.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.3k NOK to a profit of 182.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -755.2k NOK → -572.9k NOK (equity ratio -1778.9% → -1826.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 42.5k NOK → 31.4k NOK (-26.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1826.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation