Org.nr 926 397 036 2022 → 2023 Year-over-year analysis

123HAPPYNOW AS: årsregnskap 2023 vs 2022

Shrank 56% on revenue, weaker earnings, cash halved-plus

approved 2024-05-06; registry 2024-05-11; journal 2024 403400

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 123HAPPYNOW AS. Revenue 265.6k NOK → 116.2k NOK (-56.2%). Net result +182.3k NOK → +83.6k NOK. Equity -572.9k NOK → -489.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 123HAPPYNOW AS.

Scorecard

Revenue
265.6k NOK 116.2k NOK
-56.2%
Operating result
+184.4k NOK +83.3k NOK
-54.8%
Net result
+182.3k NOK +83.6k NOK
-54.1%
Equity
-572.9k NOK -489.3k NOK
+14.6%
Cash
31.4k NOK 8 080 NOK
-74.2%
Total assets
31.4k NOK 8 298 NOK
-73.5%

What improved

  • ↑

    Equity strengthened

    Book equity -572.9k NOK → -489.3k NOK (equity ratio -1826.9% → -5896.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 265.6k NOK to 116.2k NOK (-56.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +184.4k NOK → +83.3k NOK (op. margin 69.4% → 71.6%). Calculated

  • ↓

    Net result weakened

    Net result +182.3k NOK → +83.6k NOK (net margin 68.7% → 71.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.4k NOK → 8 080 NOK (-74.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5896.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5 000 NOK → 0 NOK (-100.0% YoY). Calculated