Org.nr 911 837 722 2020 → 2021 Year-over-year analysis

123KULDE AS: årsregnskap 2021 vs 2020

Grew 49% on revenue, returned to profit

approved 2022-06-22; registry 2022-06-28; journal 2022 539836

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 123KULDE AS. Revenue 1.79m NOK → 2.68m NOK (+49.2%). Net result -59.5k NOK → +48.5k NOK. Equity 184.2k NOK → 232.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 123KULDE AS.

Scorecard

Revenue
1.79m NOK 2.68m NOK
+49.2%
Operating result
-75.8k NOK +60.7k NOK
+180.1%
Net result
-59.5k NOK +48.5k NOK
+181.5%
Equity
184.2k NOK 232.7k NOK
+26.3%
Cash
147.4k NOK 303.2k NOK
+105.8%
Total assets
358.5k NOK 757.1k NOK
+111.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.79m NOK to 2.68m NOK (+49.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -75.8k NOK → +60.7k NOK (op. margin -4.2% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.5k NOK to a profit of 48.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 184.2k NOK → 232.7k NOK (equity ratio 51.4% → 30.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 147.4k NOK → 303.2k NOK (+105.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 633.7k NOK → 945.8k NOK (+49.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.5. Reported fact