Org.nr 911 837 722 2021 → 2022 Year-over-year analysis

123KULDE AS: årsregnskap 2022 vs 2021

Grew 12% on revenue, slipped into loss

approved 2023-06-26; registry 2023-07-10; journal 2023 593341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 123KULDE AS. Revenue 2.68m NOK → 2.99m NOK (+11.7%). Net result +48.5k NOK → -99.7k NOK. Equity 232.7k NOK → 133.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 123KULDE AS.

Scorecard

Revenue
2.68m NOK 2.99m NOK
+11.7%
Operating result
+60.7k NOK -106.6k NOK
-275.5%
Net result
+48.5k NOK -99.7k NOK
-305.7%
Equity
232.7k NOK 133.0k NOK
-42.8%
Cash
303.2k NOK 251.2k NOK
-17.2%
Total assets
757.1k NOK 797.1k NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.68m NOK to 2.99m NOK (+11.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +60.7k NOK → -106.6k NOK (op. margin 2.3% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 48.5k NOK profit to a loss of 99.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 232.7k NOK → 133.0k NOK (equity ratio 30.7% → 16.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 303.2k NOK → 251.2k NOK (-17.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 945.8k NOK → 1 163 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 1.2. Reported fact