Org.nr 911 837 722 2022 → 2023 Year-over-year analysis

123KULDE AS: årsregnskap 2023 vs 2022

Grew 21% on revenue, stronger earnings, cash halved-plus

approved 2024-04-19; registry 2024-04-27; journal 2024 378011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 123KULDE AS. Revenue 2.99m NOK → 3.63m NOK (+21.5%). Net result -99.7k NOK → -57.0k NOK. Equity 133.0k NOK → 76.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 123KULDE AS.

Scorecard

Revenue
2.99m NOK 3.63m NOK
+21.5%
Operating result
-106.6k NOK -57.7k NOK
+45.9%
Net result
-99.7k NOK -57.0k NOK
+42.8%
Equity
133.0k NOK 76.0k NOK
-42.8%
Cash
251.2k NOK 49.6k NOK
-80.2%
Total assets
797.1k NOK 579.9k NOK
-27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.99m NOK to 3.63m NOK (+21.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -106.6k NOK → -57.7k NOK (op. margin -3.6% → -1.6%). Calculated

  • ↑

    Net result improved

    Net result -99.7k NOK → -57.0k NOK (net margin -3.3% → -1.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 133.0k NOK → 76.0k NOK (equity ratio 16.7% → 13.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 251.2k NOK → 49.6k NOK (-80.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 163 NOK → 1.73m NOK (+148517.2% YoY). Calculated