Org.nr 911 837 722 2023 → 2024 Year-over-year analysis

123KULDE AS: årsregnskap 2024 vs 2023

Shrank 38% on revenue, returned to profit

approved 2025-04-24; registry 2025-04-30; journal 2025 398286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 123KULDE AS. Revenue 3.63m NOK → 2.25m NOK (-38.0%). Net result -57.0k NOK → +58.1k NOK. Equity 76.0k NOK → 134.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 123KULDE AS.

Scorecard

Revenue
3.63m NOK 2.25m NOK
-38.0%
Operating result
-57.7k NOK +76.7k NOK
+233.0%
Net result
-57.0k NOK +58.1k NOK
+201.9%
Equity
76.0k NOK 134.1k NOK
+76.4%
Cash
49.6k NOK 209.0k NOK
+321.2%
Total assets
579.9k NOK 474.0k NOK
-18.2%

What improved

  • ↑

    Operating result improved

    Operating result -57.7k NOK → +76.7k NOK (op. margin -1.6% → 3.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 57.0k NOK to a profit of 58.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 76.0k NOK → 134.1k NOK (equity ratio 13.1% → 28.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.6k NOK → 209.0k NOK (+321.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.63m NOK to 2.25m NOK (-38.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 937.4k NOK → 2.83m NOK (26% → 126% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.73m NOK → 680.8k NOK (-60.6% YoY). Calculated