12MR FRAMNÆS AS: årsregnskap 2005 vs 2004
A steady year on the published lines
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for 12MR FRAMNÆS AS. Revenue 0 NOK → 83.4k NOK. Equity 1 790 NOK → -240.9k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 12MR FRAMNÆS AS.
At a glance
Scorecard
Revenue
0 NOK
83.4k NOK
—
Operating result
-251.7k NOK
-242.4k NOK
+3.7%
Net result
n/m
+2 006 NOK
—
Equity
1 790 NOK
-240.9k NOK
-13557.2%
Total assets
2 299 NOK
2.26m NOK
+98330.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 83.4k NOK. Calculated
-
↑
Operating result improved
Operating result -251.7k NOK → -242.4k NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 1 790 NOK → -240.9k NOK (equity ratio 77.9% → -10.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -10.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation