Org.nr 986 764 151 2005 → 2006 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2006 vs 2005

Shrank 25% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 12MR FRAMNÆS AS. Revenue 83.4k NOK → 62.3k NOK (-25.3%). Equity -240.9k NOK → -1.32m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 12MR FRAMNÆS AS.

Scorecard

Revenue
83.4k NOK 62.3k NOK
-25.3%
Operating result
-242.4k NOK -1.07m NOK
-343.2%
Net result
+2 006 NOK n/m
—
Equity
-240.9k NOK -1.32m NOK
-446.1%
Total assets
2.26m NOK 2.11m NOK
-6.6%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 1.38×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 83.4k NOK to 62.3k NOK (-25.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -242.4k NOK → -1.07m NOK (op. margin -290.7% → -1725.3%). Calculated

  • ↓

    Equity eroded

    Book equity -240.9k NOK → -1.32m NOK (equity ratio -10.6% → -62.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -62.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation