Org.nr 986 764 151 2006 → 2007 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for 12MR FRAMNÆS AS. Revenue 62.3k NOK → 0 NOK (-100.0%). Equity -1.32m NOK → -1.95m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 12MR FRAMNÆS AS.

At a glance

Revenue

62.3k NOK 0 NOK

-100.0%

Operating result

-1.07m NOK -627.7k NOK

+41.6%

Net result

n/m -632 NOK

—

Equity

-1.32m NOK -1.95m NOK

-48.0%

Total assets

2.11m NOK 2 044 NOK

-99.9%

↑
Operating result improved

Operating result -1.07m NOK → -627.7k NOK. Calculated

↓
Revenue fell

Operating income / revenue moved from 62.3k NOK to 0 NOK (-100.0% YoY). Calculated
↓
Equity eroded

Book equity -1.32m NOK → -1.95m NOK (equity ratio -62.3% → -95275.1%). Calculated

·
Thin equity buffer

Equity ratio is -95275.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
COGS fell

COGS / varekostnad 42.2k NOK → 0 NOK (-100.0% YoY). Calculated