Org.nr 986 764 151 2011 → 2012 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 12MR FRAMNÆS AS. Equity -14.44m NOK → -16.86m NOK.

Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 12MR FRAMNÆS AS.

Scorecard

Revenue
399.9k NOK n/m
—
Net result
+127.1k NOK n/m
—
Equity
-14.44m NOK -16.86m NOK
-16.8%
Cash
333.6k NOK n/m
—
Total assets
10.95m NOK 10.10m NOK
-7.8%

What deteriorated

  • ↓

    Equity eroded

    Book equity -14.44m NOK → -16.86m NOK (equity ratio -131.8% → -166.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -166.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation