Org.nr 986 764 151 2012 → 2013 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 12MR FRAMNÆS AS. Equity -16.86m NOK → -19.29m NOK.

Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 12MR FRAMNÆS AS.

Scorecard

Revenue
n/m 321.8k NOK
—
Equity
-16.86m NOK -19.29m NOK
-14.4%
Cash
n/m 172.8k NOK
—
Total assets
10.10m NOK 9.28m NOK
-8.1%

What deteriorated

  • ↓

    Equity eroded

    Book equity -16.86m NOK → -19.29m NOK (equity ratio -166.9% → -207.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -207.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation