Org.nr 986 764 151 2013 → 2014 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-06-29; registry 2015-07-23; journal 2015 633006

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 12MR FRAMNÆS AS. Revenue 321.8k NOK → 316.8k NOK (-1.5%). Equity -19.29m NOK → -20.20m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 12MR FRAMNÆS AS.

Scorecard

Revenue
321.8k NOK 316.8k NOK
-1.5%
Operating result
n/m -1.42m NOK
—
Net result
n/m +559 NOK
—
Equity
-19.29m NOK -20.20m NOK
-4.7%
Cash
172.8k NOK 383.8k NOK
+122.1%
Total assets
9.28m NOK 8.80m NOK
-5.2%

What improved

  • ↑

    Cash rose

    Bank deposits 172.8k NOK → 383.8k NOK (+122.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.11× → 1.41×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 321.8k NOK to 316.8k NOK (-1.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -19.29m NOK → -20.20m NOK (equity ratio -207.8% → -229.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -229.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation