12MR FRAMNÆS AS: årsregnskap 2015 vs 2014
Shrank 27% on revenue, slipped into loss, fresh owner capital
approved 2016-06-13; registry 2016-07-14; journal 2016 685504
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for 12MR FRAMNÆS AS. Revenue 316.8k NOK → 231.3k NOK (-27.0%). Net result +559 NOK → -1 300 NOK. Equity -20.20m NOK → -19.40m NOK.
On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; fell into a net loss; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.42m NOK → -1.31m NOK (op. margin -448.1% → -565.7%). Calculated
-
↑
Equity strengthened
Book equity -20.20m NOK → -19.40m NOK (equity ratio -229.4% → -177.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 253.5k NOK → 352.4k NOK (+98.9k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 316.8k NOK to 231.3k NOK (-27.0% YoY). Calculated
-
↓
Fell into a net loss
Net result flipped from 559 NOK profit to a loss of 1 300 NOK. Calculated
-
↓
Cash fell
Bank deposits 383.8k NOK → 247.7k NOK (-35.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.41× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated