13/16 HOLDING AS: årsregnskap 2022 vs 2021
Grew 17% on revenue, weaker earnings
approved 2023-07-25; registry 2023-08-12; journal 2023 668187
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 13/16 HOLDING AS. Revenue 190.0k NOK → 222.0k NOK (+16.8%). Net result -709.0k NOK → -1.62m NOK. Equity 39.22m NOK → 35.09m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 13/16 HOLDING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 190.0k NOK to 222.0k NOK (+16.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +54.1k NOK → -24.9k NOK (op. margin 28.5% → -11.2%). Calculated
-
↓
Net result weakened
Net result -709.0k NOK → -1.62m NOK (net margin -373.1% → -731.0%). Calculated
-
↓
Equity eroded
Book equity 39.22m NOK → 35.09m NOK (equity ratio 93.2% → 83.2%). Calculated
-
↓
Cash fell
Bank deposits 2.52m NOK → 2.23m NOK (-11.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.77× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 38.75m NOK → 35.09m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 36.33m NOK → 31.99m NOK. Reported fact