Org.nr 921 078 528 2022 → 2023 Year-over-year analysis

13/16 HOLDING AS: årsregnskap 2023 vs 2022

Grew 43% on revenue, weaker earnings, cash halved-plus

approved 2024-06-30; registry 2024-07-13; journal 2024 619559

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 13/16 HOLDING AS. Revenue 222.0k NOK → 318.4k NOK (+43.5%). Net result -1.62m NOK → -2.80m NOK. Equity 35.09m NOK → 32.29m NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 13/16 HOLDING AS.

Scorecard

Revenue
222.0k NOK 318.4k NOK
+43.5%
Operating result
-24.9k NOK -157.1k NOK
-532.1%
Net result
-1.62m NOK -2.80m NOK
-72.7%
Equity
35.09m NOK 32.29m NOK
-8.0%
Cash
2.23m NOK 761.3k NOK
-65.9%
Total assets
42.20m NOK 36.60m NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 222.0k NOK to 318.4k NOK (+43.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 26.65×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.9k NOK → -157.1k NOK (op. margin -11.2% → -49.3%). Calculated

  • ↓

    Net result weakened

    Net result -1.62m NOK → -2.80m NOK (net margin -731.0% → -880.2%). Calculated

  • ↓

    Equity eroded

    Book equity 35.09m NOK → 32.29m NOK (equity ratio 83.2% → 88.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.23m NOK → 761.3k NOK (-65.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.23m NOK → 761.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 35.09m NOK → 32.29m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 31.99m NOK → 27.94m NOK. Reported fact