Org.nr 921 004 737 2019 → 2020 Year-over-year analysis

13 HUMLER AS: årsregnskap 2020 vs 2019

Grew 8% on revenue, slipped into loss, cash halved-plus

approved 2021-06-17; registry 2021-06-21; journal 2021 452413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 13 HUMLER AS. Revenue 314.4k NOK → 338.9k NOK (+7.8%). Net result +16.5k NOK → -147.8k NOK. Equity 46.7k NOK → -71.1k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 13 HUMLER AS.

Scorecard

Revenue
314.4k NOK 338.9k NOK
+7.8%
Operating result
+21.1k NOK -147.4k NOK
-798.8%
Net result
+16.5k NOK -147.8k NOK
-997.9%
Equity
46.7k NOK -71.1k NOK
-252.2%
Cash
49.2k NOK 11.9k NOK
-75.9%
Total assets
60.6k NOK 125.8k NOK
+107.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 314.4k NOK to 338.9k NOK (+7.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 60.0k NOK (+30.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +21.1k NOK → -147.4k NOK (op. margin 6.7% → -43.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.5k NOK profit to a loss of 147.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 46.7k NOK → -71.1k NOK (equity ratio 77.1% → -56.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.2k NOK → 11.9k NOK (-75.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.37× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -56.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 147.3k NOK → 127.0k NOK (-13.8% YoY). Calculated