Org.nr 918 304 460 2020 → 2021 Year-over-year analysis

13 INVEST AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, slipped into loss

approved 2022-03-25; registry 2022-03-29; journal 2022 173050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 13 INVEST AS. Revenue 150.0k NOK → 150 NOK (-99.9%). Net result +105.9k NOK → -3 313 NOK. Equity 75.3k NOK → 72.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
150.0k NOK 150 NOK
-99.9%
Operating result
+136.3k NOK -3 750 NOK
-102.8%
Net result
+105.9k NOK -3 313 NOK
-103.1%
Equity
75.3k NOK 72.0k NOK
-4.4%
Cash
36.8k NOK 32.6k NOK
-11.5%
Total assets
221.3k NOK 72.0k NOK
-67.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 150.0k NOK to 150 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +136.3k NOK → -3 750 NOK (op. margin 90.8% → -2500.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 105.9k NOK profit to a loss of 3 313 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 75.3k NOK → 72.0k NOK (equity ratio 34.1% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 36.8k NOK → 32.6k NOK (-11.5% YoY). Calculated