Org.nr 918 304 460 2019 → 2020 Year-over-year analysis

13 INVEST AS: årsregnskap 2020 vs 2019

Grew 650% on revenue, stronger earnings

approved 2021-05-19; registry 2021-06-12; journal 2021 311150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 13 INVEST AS. Revenue 20.0k NOK → 150.0k NOK (+650.0%). Net result +4 798 NOK → +105.9k NOK. Equity 119.4k NOK → 75.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
20.0k NOK 150.0k NOK
+650.0%
Operating result
+6 686 NOK +136.3k NOK
+1937.9%
Net result
+4 798 NOK +105.9k NOK
+2107.2%
Equity
119.4k NOK 75.3k NOK
-36.9%
Cash
41.4k NOK 36.8k NOK
-11.0%
Total assets
119.4k NOK 221.3k NOK
+85.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.0k NOK to 150.0k NOK (+650.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6 686 NOK → +136.3k NOK (op. margin 33.4% → 90.8%). Calculated

  • ↑

    Net result improved

    Net result +4 798 NOK → +105.9k NOK (net margin 24.0% → 70.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 119.4k NOK → 75.3k NOK (equity ratio 100.0% → 34.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.4k NOK → 36.8k NOK (-11.0% YoY). Calculated