15 KNOP AS: årsregnskap 2016 vs 2015
Shrank 96% on revenue, fresh owner capital
approved 2017-04-19; registry 2017-05-20; journal 2017 327927
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 15 KNOP AS. Revenue 538.8k NOK → 21.4k NOK (-96.0%). Equity 24.4k NOK → 55.5k NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +557 NOK → +49.5k NOK (op. margin 0.1% → 231.0%). Calculated
-
↑
Equity strengthened
Book equity 24.4k NOK → 55.5k NOK (equity ratio 6.5% → 24.3%). Calculated
-
↑
Cash rose
Bank deposits 75.1k NOK → 138.5k NOK (+84.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.3k NOK → 30.0k NOK (+5 666 NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 538.8k NOK to 21.4k NOK (-96.0% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.07× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 488 NOK → 841.1k NOK (0% → 3927% of revenue). Calculated