15 KNOP AS: årsregnskap 2017 vs 2016
Grew 56% on revenue
approved 2018-05-16; registry 2018-06-09; journal 2018 448804
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 15 KNOP AS. Revenue 21.4k NOK → 33.4k NOK (+55.9%). Equity 55.5k NOK → 5.14m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for 15 KNOP AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 21.4k NOK to 33.4k NOK (+55.9% YoY). Calculated
-
↑
Operating result improved
Operating result +49.5k NOK → +113.7k NOK (op. margin 231.0% → 340.5%). Calculated
-
↑
Equity strengthened
Book equity 55.5k NOK → 5.14m NOK (equity ratio 24.3% → 2554.5%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.98× → 4.19×. Calculated
-
↑
Payroll decreased
Salary cost 841.1k NOK → -89.5k NOK (3927% → -268% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 138.5k NOK → 103.5k NOK (-25.3% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 58.7k NOK → 84.4k NOK. Reported fact