Org.nr 915 915 833 2019 → 2020 Year-over-year analysis

15 KNOP AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-08-20; registry 2021-08-23; journal 2021 667454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 15 KNOP AS. Net result -31.7k NOK → -169.5k NOK. Equity 68.3k NOK → -101.1k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 15 KNOP AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-11.6k NOK -11.5k NOK
+1.4%
Net result
-31.7k NOK -169.5k NOK
-435.2%
Equity
68.3k NOK -101.1k NOK
-248.0%
Cash
28.2k NOK 34.8k NOK
+23.6%
Total assets
2.40m NOK 3.23m NOK
+34.7%

What improved

  • ↑

    Operating result improved

    Operating result -11.6k NOK → -11.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 28.2k NOK → 34.8k NOK (+23.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -31.7k NOK → -169.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 68.3k NOK → -101.1k NOK (equity ratio 2.9% → -3.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.24m NOK → 3.07m NOK. Reported fact