Org.nr 915 915 833 2020 → 2021 Year-over-year analysis

15 KNOP AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-05-02; registry 2022-07-02; journal 2022 581924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 15 KNOP AS. Net result -169.5k NOK → +4.97m NOK. Equity -101.1k NOK → 871.4k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 15 KNOP AS.

Scorecard

Operating result
-11.5k NOK -12.8k NOK
-11.6%
Net result
-169.5k NOK +4.97m NOK
+3033.9%
Equity
-101.1k NOK 871.4k NOK
+961.6%
Cash
34.8k NOK 2.56m NOK
+7260.2%
Total assets
3.23m NOK 7.21m NOK
+123.6%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 169.5k NOK to a profit of 4.97m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -101.1k NOK → 871.4k NOK (equity ratio -3.1% → 12.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 34.8k NOK → 2.56m NOK (+7260.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.36×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.5k NOK → -12.8k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.07m NOK → 3.88m NOK. Reported fact