Org.nr 915 915 833 2021 → 2022 Year-over-year analysis

15 KNOP AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-09-04; registry 2023-09-06; journal 2023 724778

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for 15 KNOP AS. Net result +4.97m NOK → +1.73m NOK. Equity 871.4k NOK → 6.60m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 15 KNOP AS.

At a glance

Revenue

n/m 0 NOK

—

Operating result

-12.8k NOK -35.1k NOK

-174.3%

Net result

+4.97m NOK +1.73m NOK

-65.2%

Equity

871.4k NOK 6.60m NOK

+657.9%

Cash

2.56m NOK 2.93m NOK

+14.1%

Total assets

7.21m NOK 9.04m NOK

+25.3%

↑
Equity strengthened

Book equity 871.4k NOK → 6.60m NOK (equity ratio 12.1% → 73.1%). Calculated
↑
Cash rose

Bank deposits 2.56m NOK → 2.93m NOK (+14.1% YoY). Calculated

↓
Operating result weakened

Operating result -12.8k NOK → -35.1k NOK. Calculated
↓
Net result weakened

Net result +4.97m NOK → +1.73m NOK. Calculated

·
Book investments changed

Investment / intangible book value 3.88m NOK → 3.94m NOK. Reported fact