Org.nr 918 774 459 2021 → 2022 Year-over-year analysis

150 YARDS AHEAD AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, stronger earnings

approved 2023-06-26; registry 2023-06-28; journal 2023 532087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 150 YARDS AHEAD AS. Revenue 383.4k NOK → 320.8k NOK (-16.3%). Net result -129.0k NOK → -39.6k NOK. Equity -62.0k NOK → -101.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 150 YARDS AHEAD AS.

Scorecard

Revenue
383.4k NOK 320.8k NOK
-16.3%
Operating result
-123.8k NOK -13.8k NOK
+88.9%
Net result
-129.0k NOK -39.6k NOK
+69.3%
Equity
-62.0k NOK -101.7k NOK
-63.9%
Cash
4 044 NOK 3 367 NOK
-16.7%
Total assets
624.1k NOK 570.0k NOK
-8.7%

What improved

  • ↑

    Operating result improved

    Operating result -123.8k NOK → -13.8k NOK (op. margin -32.3% → -4.3%). Calculated

  • ↑

    Net result improved

    Net result -129.0k NOK → -39.6k NOK (net margin -33.7% → -12.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 383.4k NOK to 320.8k NOK (-16.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -62.0k NOK → -101.7k NOK (equity ratio -9.9% → -17.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 263.9k NOK → 164.7k NOK (-37.6% YoY). Calculated