Org.nr 918 774 459 2022 → 2023 Year-over-year analysis

150 YARDS AHEAD AS: årsregnskap 2023 vs 2022

Grew 50% on revenue, weaker earnings

approved 2024-08-14; registry 2024-08-17; journal 2024 731138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 150 YARDS AHEAD AS. Revenue 320.8k NOK → 482.5k NOK (+50.4%). Net result -39.6k NOK → -363.5k NOK. Equity -101.7k NOK → -465.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 150 YARDS AHEAD AS.

Scorecard

Revenue
320.8k NOK 482.5k NOK
+50.4%
Operating result
-13.8k NOK -341.1k NOK
-2371.8%
Net result
-39.6k NOK -363.5k NOK
-817.3%
Equity
-101.7k NOK -465.2k NOK
-357.6%
Cash
3 367 NOK 11.2k NOK
+232.6%
Total assets
570.0k NOK 569.4k NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 320.8k NOK to 482.5k NOK (+50.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3 367 NOK → 11.2k NOK (+232.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.8k NOK → -341.1k NOK (op. margin -4.3% → -70.7%). Calculated

  • ↓

    Net result weakened

    Net result -39.6k NOK → -363.5k NOK (net margin -12.4% → -75.3%). Calculated

  • ↓

    Equity eroded

    Book equity -101.7k NOK → -465.2k NOK (equity ratio -17.8% → -81.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -81.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 164.7k NOK → 549.8k NOK (+233.8% YoY). Calculated