Org.nr 914 534 534 2021 → 2022 Year-over-year analysis

16D DIGITALISERING AS: årsregnskap 2022 vs 2021

Grew 155% on revenue, returned to profit

approved 2023-01-26; registry 2023-02-20; journal 2023 308409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 16D DIGITALISERING AS. Revenue 392.2k NOK → 998.9k NOK (+154.7%). Net result -17.6k NOK → +23.1k NOK. Equity 36.3k NOK → 59.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 16D DIGITALISERING AS.

Scorecard

Revenue
392.2k NOK 998.9k NOK
+154.7%
Operating result
-17.6k NOK +23.3k NOK
+232.2%
Net result
-17.6k NOK +23.1k NOK
+231.2%
Equity
36.3k NOK 59.4k NOK
+63.7%
Cash
50.9k NOK 306.1k NOK
+501.8%
Total assets
153.8k NOK 375.1k NOK
+143.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 392.2k NOK to 998.9k NOK (+154.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -17.6k NOK → +23.3k NOK (op. margin -4.5% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 17.6k NOK to a profit of 23.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 36.3k NOK → 59.4k NOK (equity ratio 23.6% → 15.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.9k NOK → 306.1k NOK (+501.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.22m NOK → 2.67m NOK (565% → 268% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 126.7k NOK → 141.9k NOK (+12.0% YoY). Calculated