Org.nr 914 534 534 2022 → 2023 Year-over-year analysis

16D DIGITALISERING AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, slipped into loss, cash halved-plus

approved 2024-05-30; registry 2024-06-01; journal 2024 468419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 16D DIGITALISERING AS. Revenue 998.9k NOK → 756.7k NOK (-24.2%). Net result +23.1k NOK → -65.8k NOK. Equity 59.4k NOK → -6 397 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 16D DIGITALISERING AS.

Scorecard

Revenue
998.9k NOK 756.7k NOK
-24.2%
Operating result
+23.3k NOK -65.8k NOK
-382.5%
Net result
+23.1k NOK -65.8k NOK
-384.5%
Equity
59.4k NOK -6 397 NOK
-110.8%
Cash
306.1k NOK 86.1k NOK
-71.9%
Total assets
375.1k NOK 220.0k NOK
-41.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.67m NOK → 2.50m NOK (268% → 330% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 998.9k NOK to 756.7k NOK (-24.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +23.3k NOK → -65.8k NOK (op. margin 2.3% → -8.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 23.1k NOK profit to a loss of 65.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 59.4k NOK → -6 397 NOK (equity ratio 15.8% → -2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 306.1k NOK → 86.1k NOK (-71.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation