Org.nr 925 837 350 2021 → 2022 Year-over-year analysis

1814 HOLDING AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-05-10; registry 2023-07-05; journal 2023 545877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1814 HOLDING AS. Revenue 3.51m NOK → 3.48m NOK (-0.9%). Net result +229.9k NOK → -123.3k NOK. Equity 21.7k NOK → -101.6k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 1814 HOLDING AS.

Scorecard

Revenue
3.51m NOK 3.48m NOK
-0.9%
Operating result
+319.0k NOK -106.9k NOK
-133.5%
Net result
+229.9k NOK -123.3k NOK
-153.6%
Equity
21.7k NOK -101.6k NOK
-567.7%
Cash
748.0k NOK 835.2k NOK
+11.7%
Total assets
1.19m NOK 1.32m NOK
+10.7%

What improved

  • ↑

    Cash rose

    Bank deposits 748.0k NOK → 835.2k NOK (+11.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.15× → 1.47×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.51m NOK to 3.48m NOK (-0.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +319.0k NOK → -106.9k NOK (op. margin 9.1% → -3.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 229.9k NOK profit to a loss of 123.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.7k NOK → -101.6k NOK (equity ratio 1.8% → -7.7%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 25.0k NOK → 232.8k NOK (+831.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 65.0k NOK. Reported fact